Operating Budget

calculator and paper spreadsheet on table

The 2023 Operating Budget for the London Police Service is shown below.  Note that our major expense is Personnel (97.09%).

2023 Operating Budget

Objects of Expenditure

2023 Budget

2023 Actual

Personnel Costs

$127,607,499 (97.09%)

$135, 237,289 (102.90%)

Administrative Expenses

$1,914,337 (1.46%)

$1,810,779 (1.38%)

Financial Expenses

$831,608 (0.63%) 

10,427,031 (7.93%) 

Purchased Services

$6,494,052 (4.94%)

$7,115,678 (5.41%)

Material and Supplies

$4,357,397 (3.32%)

$4,239,868 (3.23%)

Equipment and Furniture

$592,965 (0.45%)

$643,396 (0.49%)

Recovered Expenses

($319,435) -0.24%

($319,435) -0.24%

TOTAL EXPENDITURES

$141,478,423

 $159,154,606

TOTAL REVENUE

($10,047,786) -7.64%

($27,723,969) -21.09%

NET LPS EXPENDITURES

$131,430,637

 $131,430,637

Our Total Expenditures is the total amount of money that we require to operate our service delivery. We also receive money through service fees and other grants. These funds are included in the category called Total Revenue. The funds we receive from the city are included in the category of Net Expenditures.